Quarterly report pursuant to Section 13 or 15(d)

Short-Term and Long-Term Debt (Tables)

v3.22.2.2
Short-Term and Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Short-term and Long-term Debt

 

(in thousands)   As of
September 30, 2022
    As of
December 31, 2021
 
Senior Secured Convertible Debenture     500     $ 500  
EIDL Loan     200          
Debt Discount     (382 )     (467 )
Senior Secured Convertible Debenture, net     318       33  
Paycheck Protection Program loan     1,000       1,000  
Paycheck Protection Program loan 2     766       1,900  
IPFS Insurance Premium Note Payable           11  
Total debt     2,084       2,944  
Less current portion of long-term debt     (344 )     (1,011 )
Total long-term debt, net of current portion   $ 1,740     $ 1,933  
Schedule Short-term Related Party Debt

 

(in thousands)   As of
September 30, 2022
    As of
December 31, 2021
 
Senior Secured Convertible Debenture - related party   $ 1,178     $ 346  
Debt Discount-related party     -       (204 )
Senior Secured Convertible Debenture - related party, net   $ 1,178     $ 142  
Schedule of Debt Maturities

The following is a summary of scheduled debt maturities by year (in thousands):

 

 

         
2022   $ 1,216  
2023     353  
2024     353  
2025     353  
2026     353  
Thereafter     633  
Total debt   $ 3,262