Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (9,956) $ 4,296
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 146 125
Gain on change in fair value of derivatives (24) (85)
Share-based compensation 170 226
Deferred income taxes 487 1,667
Changes in operating assets and liabilities:    
Deferred course expenses 703 (49)
Prepaid expenses and other receivable 3,084 (2,813)
Inventory 236 34
Other assets 26 (42)
Accounts payable-trade 2,248 (675)
Royalties payable 23 12
Accrued course expenses (290) 699
Accrued salaries, wages and benefits (751) 657
Other accrued expenses 611 516
Deferred revenue 1,581 496
Net cash provided by (used in) operating activities (1,706) 5,064
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (858) (181)
Net cash used in investing activities (858) (181)
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on debt (11) (11)
Proceeds from issuance debt 500
Net cash provided by (used in) financing activities 489 (11)
Effect of exchange rate differences on cash (192) (908)
Net increase (decrease) in cash and cash equivalents (2,267) 4,045
Cash and cash equivalents and restricted cash, beginning of period 8,904 4,859
Cash and cash equivalents and restricted cash, end of period 6,637 8,904
Supplemental disclosures:    
Cash paid during the period for interest 40 10
Cash paid during the period for income taxes, net of refunds received $ (924) $ 1,240