Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES          
Net Loss     $ (2,591) $ (1,053)  
Less net income from discontinued operations      
Net income (loss) from continuing operations $ (925) $ 346 (2,591) (1,053)  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation and amortization      
Non-cash lease expense     20  
Gain on the sale of fixed assets and investment property      
Share-based compensation     12 91  
Cancellation of common stock      
Amortization of debt discount     261  
Gain on debt extinguishment (PPP loan forgiveness) 0 (1,148) 0 (1,148)  
Deferred income taxes     (158)  
Changes in operating assets and liabilities:          
Deferred course expenses     (19) 61  
Prepaid expenses and other receivable     (353) (56)  
Inventory      
Other assets     1  
Accounts payable-trade     230 (363)  
Royalties payable      
Accrued course expenses     24 (85)  
Accrued salaries, wages and benefits     549 (10)  
Operating lease liability     (20)  
Other accrued expenses     898 (147)  
Deferred revenue     302 (604)  
Net cash used in operating activities - continuing operations     (948) (3,210)  
Net cash (used in) provided by operating activities - discontinued operations        
Net cash used in operating activities     (948) (3,210)  
CASH FLOWS FROM INVESTING ACTIVITIES          
Proceeds from the sale of investment property      
Proceeds from sale property and equipment     (1)  
Net cash provided by investing activities - continuing operations      
Net cash used in investing activities - discontinued operations      
Net cash provided by investing activities      
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds from issuance of debt     1,295 1,063  
Proceeds from borrowing Paycheck Protection Program loan        
Proceeds from paycheck protection program        
Proceeds from debentures including related parties        
Issuance of common stock     23    
Net cash provided by financing activities - continuing operations     1,318 1,063  
Net cash provided by financing activities - discontinued operations      
Net cash provided by financing activities     1,318 1,063  
Effect of exchange rate differences on cash     (353) 1,346  
Net decrease in cash and cash equivalents and restricted cash     17 (801)  
Cash and cash equivalents and restricted cash, beginning of period, including cash in discontinued operations     223 950 $ 950
Cash and cash equivalents and restricted cash, end of period $ 240 $ 149 $ 240 $ 149 $ 223