Schedule of Reconciliation of Cash, Cash Equivalents, and Restricted Cash |
The
following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets
that sum to the total of the same such amounts in the consolidated cash flow statements:
Schedule of Reconciliation of Cash, Cash Equivalents, and Restricted Cash
|
|
September 30, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
(in thousands) |
|
Cash and cash equivalents |
|
$ |
37 |
|
|
$ |
576 |
|
Restricted cash |
|
|
112 |
|
|
|
374 |
|
Total cash, cash equivalents, and restricted cash shown in the cash flow statement |
|
$ |
149 |
|
|
$ |
950 |
|
|
The
following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets
that sum to the total of the same such amounts in the consolidated cash flow statements:
Schedule of Reconciliation of Cash, Cash Equivalents, and Restricted Cash
|
|
December 31, |
|
|
December 31, |
|
|
|
2021 |
|
|
2020 |
|
|
|
(in thousands) |
|
Cash and cash equivalents |
|
$ |
576 |
|
|
$ |
1,500 |
|
Restricted cash |
|
|
374 |
|
|
|
1,180 |
|
Total cash, cash equivalents, and restricted cash shown in the cash flow statement |
|
$ |
950 |
|
|
$ |
2,680 |
|
|
Schedule of Segment Revenue |
The
following tables disaggregate our segment revenue by revenue source:
Schedule of Segment Revenue
|
|
Nine Months Ended September 30,
2022 |
|
|
Nine Months Ended September 30,
2021 |
|
Revenue Type: |
|
North America |
|
|
U.K. |
|
|
Other foreign markets |
|
|
Total Consolidated Revenue |
|
|
North America |
|
|
U.K. |
|
|
Other foreign markets |
|
|
Total Consolidated Revenue |
|
|
|
(In thousands) |
|
|
(In thousands) |
|
Seminars |
|
$ |
408 |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
408 |
|
|
$ |
4,300 |
|
|
$ |
880 |
|
|
|
- |
|
|
$ |
5,180 |
|
Products |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
198 |
|
|
|
- |
|
|
|
- |
|
|
|
198 |
|
Coaching and Mentoring |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Online and Subscription |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
- |
|
|
|
11 |
|
Other |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
163 |
|
|
|
1,809 |
|
|
|
- |
|
|
|
1,972 |
|
Total revenue |
|
$ |
410 |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
410 |
|
|
$ |
4,672 |
|
|
$ |
2,689 |
|
|
|
- |
|
|
$ |
7,361 |
|
|
The
following tables disaggregate our segment revenue by revenue source:
Schedule of Segment Revenue
Revenue Type: |
|
North America |
|
|
U.K. |
|
|
Other foreign markets |
|
|
Total Consolidated Revenue |
|
|
North America |
|
|
U.K. |
|
|
Other foreign markets |
|
|
Total Consolidated Revenue |
|
|
|
Years Ended December 31, 2021 |
|
|
Years Ended December 31, 2020 |
|
Revenue Type: |
|
North America |
|
|
U.K. |
|
|
Other foreign markets |
|
|
Total Consolidated Revenue |
|
|
North America |
|
|
U.K. |
|
|
Other foreign markets |
|
|
Total Consolidated Revenue |
|
|
|
(In thousands) |
|
|
(In thousands) |
|
Seminars |
|
$ |
4,564 |
|
|
$ |
880 |
|
|
$ |
-
|
|
|
$ |
5,444 |
|
|
$ |
16,353 |
|
|
$ |
245 |
|
|
$ |
1,406 |
|
|
$ |
18,004 |
|
Products |
|
|
199 |
|
|
|
- |
|
|
|
- |
|
|
|
199 |
|
|
|
478 |
|
|
|
- |
|
|
|
- |
|
|
|
478 |
|
Coaching and Mentoring |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,050 |
|
|
|
- |
|
|
|
3 |
|
|
|
1,053 |
|
Online and Subscription |
|
|
76 |
|
|
|
- |
|
|
|
- |
|
|
|
76 |
|
|
|
1,421 |
|
|
|
- |
|
|
|
40 |
|
|
|
1,461 |
|
Other |
|
|
182 |
|
|
|
1,809 |
|
|
|
- |
|
|
|
1,991 |
|
|
|
4,294 |
|
|
|
601 |
|
|
|
23 |
|
|
|
4,918 |
|
Total revenue |
|
$ |
5,021 |
|
|
$ |
2,689 |
|
|
$ |
- |
|
|
$ |
7,710 |
|
|
$ |
23,596 |
|
|
$ |
846 |
|
|
$ |
1,472 |
|
|
$ |
25,914 |
|
|