Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash flows (Unaudited)

v3.22.1
Consolidated Statements of Cash flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (543) $ 253
Less net income from discontinued operations 171
Net income (loss) from continuing operations (543) 82
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 3
Non-cash lease expense 6 6
Share-based compensation 4
Amortization of debt discount 96
Deferred income taxes (158)
Changes in operating assets and liabilities:    
Deferred course expenses 33 417
Prepaid expenses and other receivable (104) 241
Accounts payable-trade (156) (517)
Royalties payable (11)
Accrued course expenses (20)
Accrued salaries, wages and benefits 23 42
Operating lease liability (6) (6)
Other accrued expenses (167) 1,100
Deferred revenue (143) (2,780)
Net cash used in operating activities - continuing operations (1,135) (1,423)
Net cash used in operating activities - discontinued operations (28)
Net cash used in operating activities (1,135) (1,451)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from the sale of investment property
Proceeds from sale property and equipment
Net cash provided by investing activities - continuing operations
Net cash used in investing activities - discontinued operations
Net cash provided by investing activities
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on debt (7)
Proceeds from issuance of debt from related parties 375
Proceeds from debentures
Issuance of common stock for stock option purchase
Net cash provided by (used in) financing activities - continuing operations (7) 375
Net cash provided by financing activities - discontinued operations
Net cash provided by (used in) financing activities (7) 375
Effect of exchange rate differences on cash 480 185
Net decrease in cash and cash equivalents and restricted cash (662) (891)
Cash and cash equivalents and restricted cash, beginning of period, including cash in discontinued operations 950 2,680
Cash and cash equivalents and restricted cash, end of period 288 1,789
Supplemental disclosures:    
Cash paid during the period for interest 3
Cash received during the period for income taxes, net of tax payments 5
Supplemental disclosure of non-cash activity:    
Initial recognition of beneficial conversion feature for senior secured convertible debt – related party $ 375