Schedule of Calculations of Basic and Diluted EPS |
The
calculations of basic and diluted EPS are as follows:
Schedule of Calculations of Basic and Diluted EPS
|
|
Three Months Ended
September 30, 2021
|
|
|
Three Months Ended
September 30, 2020
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
Average |
|
|
Loss |
|
|
|
|
|
Average |
|
|
Earnings |
|
|
|
Net |
|
|
Shares |
|
|
Per |
|
|
Net |
|
|
Shares |
|
|
Per |
|
|
|
Loss |
|
|
Outstanding |
|
|
Share |
|
|
Income |
|
|
Outstanding |
|
|
Share |
|
|
|
(in thousands, except per share data) |
|
|
(in thousands, except per share data) |
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
(195 |
) |
|
|
33,064 |
|
|
|
|
|
|
$ |
4,689 |
|
|
|
23,252 |
|
|
|
|
|
Amounts allocated to unvested restricted shares |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
(23 |
) |
|
|
(114 |
) |
|
|
|
|
Amounts available to common stockholders |
|
$ |
(195 |
) |
|
|
33,064 |
|
|
$ |
(0.01 |
) |
|
$ |
4,666 |
|
|
|
23,138 |
|
|
$ |
0.20 |
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts allocated to unvested restricted shares |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
23 |
|
|
|
114 |
|
|
|
|
|
Amounts reallocated to unvested restricted shares |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
(23 |
) |
|
|
— |
|
|
|
|
|
Amounts available to stockholders and assumed conversions |
|
$ |
(195 |
) |
|
|
33,064 |
|
|
$ |
(0.01 |
) |
|
$ |
4,666 |
|
|
|
23,252 |
|
|
$ |
0.20 |
|
|
|
Nine Months Ended
September 30, 2021
|
|
|
Nine Months Ended
September 30, 2020
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
Average |
|
|
Earnings |
|
|
|
|
|
Average |
|
|
Earnings |
|
|
|
Net |
|
|
Shares |
|
|
Per |
|
|
Net |
|
|
Shares |
|
|
Per |
|
|
|
Income |
|
|
Outstanding |
|
|
Share |
|
|
Income |
|
|
Outstanding |
|
|
Share |
|
|
|
(in thousands, except per share data) |
|
|
(in thousands, except per share data) |
|
Basic: |
|
|
|
|
|
|
As reported |
|
$ |
420 |
|
|
|
27,812 |
|
|
|
|
|
|
$ |
11,525 |
|
|
|
23,192 |
|
|
|
|
|
Amounts allocated to unvested restricted shares and warrants |
|
|
(22 |
) |
|
|
(1,439 |
) |
|
|
|
|
|
|
(73 |
) |
|
|
(146 |
) |
|
|
|
|
Amounts available to common stockholders |
|
$ |
398 |
|
|
|
26,373 |
|
|
$ |
0.02 |
|
|
$ |
11,452 |
|
|
|
23,046 |
|
|
$ |
0.50 |
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts allocated to unvested restricted shares |
|
|
23 |
|
|
|
1,439 |
|
|
|
|
|
|
|
73 |
|
|
|
146 |
|
|
|
|
|
Stock warrants |
|
|
— |
|
|
|
3,964 |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Incremental shares to be issued for convertible note |
|
|
31 |
|
|
|
10,000 |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Amounts reallocated to unvested restricted shares |
|
|
(23 |
) |
|
|
— |
|
|
|
|
|
|
|
(73 |
) |
|
|
— |
|
|
|
|
|
Amounts available to stockholders and assumed conversions |
|
$ |
429 |
|
|
|
41,776 |
|
|
$ |
0.01 |
|
|
$ |
11,452 |
|
|
|
23,192 |
|
|
$ |
0.49 |
|
|
The
calculations of basic and diluted EPS are as follows:
Schedule
of Calculations of Basic and Diluted EPS
|
|
Years Ended December 31, 2020 |
|
|
Years Ended December 31, 2019 |
|
|
|
Net Income |
|
|
Weighted Average Shares Outstanding |
|
|
Earnings Per Share |
|
|
Net Income |
|
|
Weighted Average Shares Outstanding |
|
|
Earnings Per Share |
|
|
|
(in thousands, except per share data) |
|
|
(in thousands, except per share data) |
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
16,009 |
|
|
|
23,230 |
|
|
|
|
|
|
$ |
9,950 |
|
|
|
23,141 |
|
|
|
|
|
Amounts allocated to unvested restricted shares |
|
|
(106 |
) |
|
|
(154 |
) |
|
|
|
|
|
|
(183 |
) |
|
|
(425 |
) |
|
|
|
|
Amounts available to common stockholders |
|
$ |
15,903 |
|
|
|
23,076 |
|
|
$ |
0.69 |
|
|
$ |
9,767 |
|
|
|
22,716 |
|
|
$ |
0.43 |
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts allocated to unvested restricted shares |
|
|
106 |
|
|
|
154 |
|
|
|
|
|
|
|
183 |
|
|
|
425 |
|
|
|
|
|
Non participating share units |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
Amounts reallocated to unvested restricted shares |
|
|
(107 |
) |
|
|
— |
|
|
|
|
|
|
|
(186 |
) |
|
|
— |
|
|
|
|
|
Amounts available to stockholders and assumed conversions |
|
$ |
15,902 |
|
|
|
23,230 |
|
|
$ |
0.68 |
|
|
$ |
9,764 |
|
|
|
23,141 |
|
|
$ |
0.42 |
|
|