Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 420 $ 11,525
Less net income from discontinued operations 171 2,842
Net income from continuing operations 249 8,683
Depreciation and amortization 4 47
Non-cash lease expense 20 22
Gain on the sale of fixed assets and investment property (33)
Share-based compensation 82 23
Amortization of debt discount 376
Gain on debt extinguishment (PPP loan forgiveness) (910)  
Deferred income taxes 1,469 (476)
Deferred course expenses 875 3,086
Prepaid expenses and other receivable 481 8,603
Inventory 9 33
Other assets 24
Accounts payable-trade (412) 166
Royalties payable (11) (15)
Accrued course expenses (10) (187)
Accrued salaries, wages and benefits 8 (379)
Operating lease liability (20) (15)
Other accrued expenses (449) (6,449)
Deferred revenue (5,990) (18,253)
Net cash used in operating activities - continuing operations (4,229) (5,120)
Net cash (used in) provided by operating activities - discontinued operations (41) 43
Net cash used in operating activities (4,270) (5,077)
Proceeds from sale of investment property 370
Net cash provided by investing activities - continuing operations 370
Net cash used in investing activities - discontinued operations
Net cash provided by investing activities 370
Principal payments on debt (8) (500)
Proceeds from issuance of debt 2,900
Proceeds from borrowing Paycheck Protection Program loan 1,900
Proceeds from debentures including related parties 900
Net cash provided by financing activities - continuing operations 2,792 2,400
Net cash provided by financing activities - discontinued operations
Net cash provided by financing activities 2,792 2,400
Effect of exchange rate differences on cash 98 (771)
Net decrease in cash and cash equivalents and restricted cash (1,380) (3,078)
Cash and cash equivalents and restricted cash, beginning of period, including cash in discontinued operations 2,694 6,228
Cash and cash equivalents and restricted cash, end of period 1,314 3,150
Supplemental disclosures:    
Cash paid during the period for interest 107
Cash received the period for income taxes, net of payments (85)
Supplemental disclosure of non-cash activity:    
Supplemental non-cash amounts of lease liabilities arising from obtaining right-of-use assets/(decrease) of lease liability due to cancellation of leases (34)
Common stock and warrants issued from conversion of senior convertible debenture – related party 355
Initial recognition of beneficial conversion feature for senior secured convertible debt 896
Note payable issued for insurance policy financing $ 26