Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income/(loss) $ 1,267 $ (4,493)
Adjustments to reconcile net income/(loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 140 108
Non-cash lease expense 578
Gain on the sale of fixed assets (41)
Gain on change in fair value of derivatives (24)
Share-based compensation 75 145
Deferred income taxes (189) (1,072)
Changes in operating assets and liabilities:    
Deferred course expenses (1,080) 577
Prepaid expenses and other receivable 158 622
Inventory 18 51
Other assets (193) (5)
Accounts payable-trade (348) 37
Royalties payable 211 120
Accrued course expenses 1,430 619
Accrued salaries, wages and benefits (230) (832)
Operating lease liability (640)
Other accrued expenses 284 868
Deferred revenue 4,817 1,636
Net cash provided by (used in) operating activities 6,257 (1,643)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (192) (839)
Proceeds from sales of property and equipment 165
Net cash used in investing activities (27) (839)
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on debt (402) (9)
Proceeds from issuance of debt 395 500
Net cash (used in) provided by financing activities (7) 491
Effect of exchange rate differences on cash 269 157
Net increase (decrease) in cash and cash equivalents and restricted cash 6,492 (1,834)
Cash and cash equivalents and restricted cash, beginning of period 6,637 8,904
Cash and cash equivalents and restricted cash, end of period 13,129 7,070
Supplemental disclosures:    
Cash paid during the period for interest 25 13
Cash paid during the period for income taxes, net of refunds received $ (66) $ (774)