Quarterly report pursuant to Section 13 or 15(d)

Derivative Liability (Tables)

v3.10.0.1
Derivative Liability (Tables)
9 Months Ended
Sep. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of fair value of warrants
    At Issuance     September 30, 2018     December 31, 2017  
Market value of stock on measurement date   $ 0.55     $ 0.38     $ 0.48  
Risk-free interest rate     1.12 %     1.93 %     1.53 %
Dividend yield     0 %     0 %     0 %
Volatility factor     55 %     62.5 %     63.5 %
Term     3 years       0.0 year       0.5 year  
Schedule of derivative liability
Balance at December 31, 2017   $ 24,233  
Gain on change of fair value     (24,233 )
Balance at September 30, 2018